Margin trendWarning
영업외손익 급변 (영업이익 대비 55% 규모 변동) — 일회성 손익 주의. 통계적 정황 신호이며 회계부정 단정이 아닙니다.
₩4,140-0.24%
2026-10-08 closeDilli Illustrate's published financial data is dated 2026-10-04. 2024 revenue was KRW 38.21B. 2024 operating profit was KRW 2.09B.
Reported results
Financial safety
Reference indicatorAs of 2024Safe zoneFinancial-metric reference signal
Altman Z'' zoneZ'' 12.88
Distress
Grey
Safe
- Altman Z''
- 12.88
- Beneish M-Score
- -0.80
- Sloan accrual
- 3.88%
Statistical manipulation-risk signal
부실·조작 위험을 나타내는 사실 지표입니다. 투자 조언이 아니며, 검증 전이라 참고용입니다.
Factual information, not investment advice.
Earnings quality · Piotroski F-Score
8/9Strong
Piotroski measures year-over-year financial improvement, not absolute quality.
Financial improvement score8/9
Profitability
- Positive ROAPass
- Positive OCFPass
- Improving ΔROAPass
- Accruals (OCF > net income)Not passed
Leverage & liquidity
- Lower debtPass
- Higher current ratioPass
- No new sharesPass
Efficiency
- Higher gross marginPass
- Higher asset turnoverPass
Calculation note: F7(신주)은 equity/asset 유지로 근사
Already-stable companies may score lower when year-over-year improvement is limited.
Factual information, not investment advice.
Forensic signals
Anomaly and structural signals observed in the financial statements.
Factual information, not investment advice.
Risk sensitivity — adverse assumptions
Metric changes under stated assumptions; not a forecast or investment advice.
Base metrics
- Operating margin
- 5.5%
- Interest coverage
- 16.3x
- Return on equity (ROE)
- 7.6%
Operating margin −5pp
Interest coverage riskInterest coverageBase 16.3x adverse case 1.4x
Return on equity (ROE)Base 7.6% adverse case 0.1%
Revenue −15%
TolerableInterest coverageBase 16.3x adverse case 13.8x
Return on equity (ROE)Base 7.6% adverse case 2.6%
Interest rate +2pp
TolerableInterest coverageBase 16.3x adverse case 7x
Return on equity (ROE)Base 7.6% adverse case 2.8%
Interest coverage limit
Current margin 5.1ppInterest coverage limit at an operating margin of 0.3%
Interest expense coverage threshold
Quantus Signal · live data · not investment advice · Privacy Policy