영업외손익 급변 (영업이익 대비 90% 규모 변동) — 일회성 손익 주의. 통계적 정황 신호이며 회계부정 단정이 아닙니다.
TMD Energy Limited financial statements
TMD 에너지NYSEAMERICAN:TMDE · NYSE AmexTMD Energy Limited's published financial data is dated 2026-10-04. 2025 revenue was $276M. 2025 operating profit was −$2M.
Reported results
Financial safety
Reference indicatorAs of 2025- Altman Z''
- -0.13
- Beneish M-Score
- 0.25
- Sloan accrual
- 12.76%
Statistical manipulation-risk signal
부실·조작 위험을 나타내는 사실 지표입니다. 투자 조언이 아니며, 검증 전이라 참고용입니다.
Factual information, not investment advice.
Earnings quality · Piotroski F-Score
Piotroski measures year-over-year financial improvement, not absolute quality.
Profitability
- Positive ROANot passed
- Positive OCFNot passed
- Improving ΔROANot passed
- Accruals (OCF > net income)Not passed
Leverage & liquidity
- Lower debtPass
- Higher current ratioPass
- No new sharesPass
Efficiency
- Higher gross marginNot passed
- Higher asset turnoverNot passed
Calculation note: F7(신주)은 equity/asset 유지로 근사
Already-stable companies may score lower when year-over-year improvement is limited.
Factual information, not investment advice.
Forensic signals
Anomaly and structural signals observed in the financial statements.
Factual information, not investment advice.
Risk sensitivity — adverse assumptions
Metric changes under stated assumptions; not a forecast or investment advice.
Base metrics
- Operating margin
- -0.7%
- Interest coverage
- -0.7x
- Return on equity (ROE)
- -20%
Operating margin −5pp
Operating lossRevenue −15%
Interest coverage riskInterest rate +2pp
Interest coverage riskInterest coverage limit
Already below the limit by 1.7ppInterest coverage limit at an operating margin of 1%
Interest expense coverage threshold