Revenue qualityDanger
매출 흑자인데 영업CF 적자 (OCF/매출 -36%). 통계적 정황 신호이며 회계부정 단정이 아닙니다.
SCWorx financial statements
NASDAQ:WORX · Nasdaq · Trading & Capital Goods · sector #19$4.20-26.96%
2026-10-08 close · prelimSCWorx's published financial data is dated 2026-10-04. 2024 revenue was $3M. 2024 operating profit was −$1M.
Reported results
Financial safety
Reference indicatorAs of 2024Distress zoneFinancial-metric reference signal
Altman Z'' zoneZ'' -16.09
Distress
Grey
Safe
- Altman Z''
- -16.09
- Beneish M-Score
- -1.93
- Sloan accrual
- -0.82%
No statistical flag
부실·조작 위험을 나타내는 사실 지표입니다. 투자 조언이 아니며, 검증 전이라 참고용입니다.
Factual information, not investment advice.
Earnings quality · Piotroski F-Score
5/9Moderate
Piotroski measures year-over-year financial improvement, not absolute quality.
Financial improvement score5/9
Profitability
- Positive ROANot passed
- Positive OCFNot passed
- Improving ΔROAPass
- Accruals (OCF > net income)Pass
Leverage & liquidity
- Lower debtPass
- Higher current ratioPass
- No new sharesPass
Efficiency
- Higher gross marginNot passed
- Higher asset turnoverNot passed
Calculation note: F7(신주)은 equity/asset 유지로 근사
Already-stable companies may score lower when year-over-year improvement is limited.
Factual information, not investment advice.
Forensic signals
Anomaly and structural signals observed in the financial statements.
Factual information, not investment advice.
Risk sensitivity — adverse assumptions
Metric changes under stated assumptions; not a forecast or investment advice.
Base metrics
- Operating margin
- -42.1%
- Interest coverage
- -10.2x
- Return on equity (ROE)
- -25.3%
Operating margin −5pp
Operating lossInterest coverageBase -10.2x adverse case -11.4x
Return on equity (ROE)Base -25.3% adverse case -34.1%
Revenue −15%
Interest coverage riskInterest coverageBase -10.2x adverse case -8.7x
Return on equity (ROE)Base -25.3% adverse case -26.6%
Interest rate +2pp
Interest coverage riskInterest coverageBase -10.2x adverse case -7.9x
Return on equity (ROE)Base -25.3% adverse case -31.6%
Interest coverage limit
Already below the limit by 46.2ppInterest coverage limit at an operating margin of 4.1%
Interest expense coverage threshold
Quantus Signal · live data · not investment advice · Privacy Policy